| Revenue | DKK -25K | -6% |
| EBITDA | DKK -25K | +6% |
| Net profit | DKK 267K | -69% |
| Total assets | DKK 8,3M | +3% |
| Equity | DKK 7,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -20 | -25 | -23 | -9 | -48 | -20 | -34 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 680 | 1.448 | -20 | -25 | -23 | -9 | -48 | -20 | -34 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 680 | 1.448 | -20 | -25 | -23 | -9 | -48 | -20 | -34 | -26 | -25 |
| Net financials | 41 | 175 | 694 | 1.468 | 523 | 365 | 318 | 118 | 1.095 | 1.729 | 107 | 1.053 | 465 |
| Profit before tax | 38 | 168 | 687 | 1.460 | 503 | 341 | 295 | 109 | 1.047 | 1.710 | 73 | 1.026 | 440 |
| Tax | 2 | -1 | -0 | 1 | 13 | -1 | 74 | -0 | 152 | 293 | -92 | 169 | 173 |
| Net profit | 36 | 169 | 687 | 1.459 | 489 | 342 | 221 | 109 | 896 | 1.417 | 165 | 858 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 985 | 2.163 | 4.504 | 5.056 | 6.056 | 4.812 | 4.334 | 5.131 | 6.751 | 7.006 | 8.081 | 8.325 |
| Equity | 701 | 871 | 1.558 | 3.017 | 3.457 | 3.748 | 3.916 | 3.973 | 4.814 | 6.231 | 6.396 | 7.254 | 7.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 201 | 240 | 269 | 60 |
| Short-term debt | 45 | 115 | 605 | 1.487 | 1.599 | 2.308 | 896 | 361 | 165 | 320 | 369 | 558 | 744 |
| Total debt | 45 | 115 | 605 | 1.487 | 1.599 | 2.308 | 896 | 361 | 317 | 520 | 609 | 828 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|