| Revenue | DKK 227K | -32% |
| EBITDA | DKK 79K | -51% |
| Net profit | DKK -114K | -288% |
| Total assets | DKK 20,9M | -1% |
| Equity | DKK 16,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 337 | 346 | 364 | 384 | 342 | 364 | 307 | 141 | 150 | 231 | 356 | 332 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 584 | 593 | 605 | 618 | 593 | 559 | 153 | 40 | 42 | 123 | 266 | 162 | 79 |
| Depreciation & amort. | -271 | -271 | -271 | -274 | -275 | -275 | -275 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 313 | 322 | 331 | 343 | 318 | 285 | 153 | 40 | 42 | 123 | 266 | 162 | 79 |
| Net financials | 793 | 1.217 | 3.191 | 1.859 | 518 | 661 | 2.871 | 29 | 443 | 400 | -274 | 1.191 | -142 | -131 |
| Profit before tax | 1.016 | 1.530 | 3.513 | 2.190 | 860 | 979 | 3.155 | 182 | 482 | 442 | -151 | 1.457 | 20 | -53 |
| Tax | 122 | -46 | 127 | 66 | 73 | 86 | 74 | 56 | 136 | 122 | 70 | 380 | 50 | 62 |
| Net profit | 894 | 1.576 | 3.387 | 2.124 | 788 | 893 | 3.081 | 126 | 346 | 320 | -220 | 1.077 | -30 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.112 | 15.420 | 17.777 | 16.557 | 14.125 | 14.255 | 16.766 | 16.801 | 17.249 | 18.208 | 18.188 | 19.559 | 21.174 | 20.886 |
| Equity | 13.960 | 14.286 | 16.323 | 14.599 | 12.809 | 12.836 | 15.340 | 15.466 | 15.812 | 16.710 | 16.660 | 17.737 | 17.013 | 16.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.597 | 2.477 |
| Short-term debt | 116 | 173 | 414 | 870 | 204 | 288 | 284 | 188 | 313 | 383 | 348 | 636 | 382 | 344 |
| Total debt | 116 | 173 | 414 | 870 | 204 | 288 | 284 | 188 | 313 | 383 | 348 | 636 | 2.979 | 2.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF | Audit | 1994 | — | — |
SS Management | Management | 2018 | — | — |
HH Management | Management | 1994 | — | — |
MA Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1945 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLIKKENSLAGERNES UDDANNELSES- OG VELFÆRDSFOND I ODENSE | Company | 33.3% | 33.3% | 2015 |
BLIK OG RØR ARBEJDERFORBUNDET I DANMARK | Company | 33.3% | 33.3% | 2022 |
BLIK HOLDING A/S | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mervyn Flintegaard Krogh | Audit | 0 companies |
| Stig Søllested | Management | 0 companies |
| Hans Høier | Management | 0 companies |
| Mikael Abildgaard Jørgensen | Management | 0 companies |
| Søren Steen Schytte | Chairman | 0 companies |
| Per Viggo Frederiksen | Chairman | 0 companies |
| Bo Mikael Greve | Board of Directors | 0 companies |
| Peder Nordtorp Madsen | Board of Directors | 0 companies |
| Thorkild Steffen Hansen | Board of Directors | 0 companies |
| Hans Søby | Chairman | 0 companies |
| Max Abraham Meyer | Chairman | 0 companies |
| Hasse Regin Skjærup Nielsen | Board of Directors | 0 companies |
| Jan Drejer Pedersen | Board of Directors | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Henrik Werner Petersen | Chairman | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Carsten Erik Hansen | Chairman | 0 companies |
| Jørgen Willy Johansen | Chairman | 0 companies |
| Kurt Kjærby Hansen | Board of Directors | 0 companies |
| Per Berga Rasmussen | Board of Directors | 0 companies |
| Niels Braaby | Deputy Chairman | 0 companies |