| Revenue | DKK 1M | -11% |
| EBITDA | DKK 218K | -3% |
| Net profit | DKK 118K | -7% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 806K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.758 | 1.156 | 931 | 1.309 | 1.378 | 1.534 | 1.541 | 1.307 | 1.427 | 2.071 | 1.464 | 1.095 | 1.161 | 1.035 |
| Staff expenses | -1.199 | -1.115 | -907 | -795 | -686 | -915 | -880 | -843 | -857 | -926 | -928 | -884 | -937 | -817 |
| EBITDA | 560 | 41 | 25 | 514 | 692 | 619 | 661 | 463 | 570 | 1.145 | 536 | 211 | 224 | 218 |
| Depreciation & amort. | -271 | -251 | -240 | -20 | -0 | -0 | -3 | -17 | -44 | -41 | -38 | -46 | -46 | -51 |
| EBIT | 289 | -210 | -215 | 494 | 692 | 619 | 657 | 446 | 526 | 1.104 | 498 | 165 | 178 | 167 |
| Net financials | 0 | 1 | -2 | 23 | 66 | 86 | -82 | 251 | -89 | -16 | -10 | -2 | -0 | 0 |
| Profit before tax | 289 | -209 | -217 | 517 | 758 | 705 | 575 | 698 | 437 | 1.089 | 489 | 163 | 177 | 167 |
| Tax | 76 | -55 | -46 | 124 | 172 | 163 | 129 | 170 | 101 | 248 | 113 | 43 | 50 | 49 |
| Net profit | 213 | -154 | -172 | 394 | 586 | 542 | 446 | 527 | 336 | 841 | 375 | 120 | 127 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 1.637 | 1.539 | 1.988 | 2.150 | 2.049 | 2.275 | 2.660 | 2.742 | 2.420 | 2.191 | 1.189 | 1.229 | 1.271 |
| Equity | 1.514 | 1.161 | 989 | 1.382 | 1.668 | 1.611 | 1.557 | 1.584 | 1.420 | 1.761 | 1.436 | 781 | 808 | 806 |
| Long-term debt | 0 | 57 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 426 | 550 | 606 | 482 | 439 | 719 | 1.037 | 1.262 | 585 | 668 | 315 | 325 | 370 |
| Total debt | 517 | 426 | 550 | 606 | 482 | 439 | 719 | 1.037 | 1.262 | 585 | 668 | 315 | 325 | 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lundum | Board of Directors | 0 companies |
| Suzanne Kjeldgaard Jensen Kvist | Board of Directors | 0 companies |
| Torben Abildgaard Hansen | Board of Directors | 0 companies |