| Revenue | DKK -19K | -78% |
| EBITDA | DKK -19K | +78% |
| Net profit | DKK -122K | +92% |
| Total assets | DKK 114K | -49% |
| Equity | DKK -2,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -9 | -8 | -15 | -16 | -13 | -84 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -5 | -10 | -7 | -6 | -8 | -9 | -8 | -15 | -16 | -13 | -84 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -5 | -10 | -7 | -6 | -8 | -9 | -8 | -15 | -16 | -13 | -84 | -19 |
| Net financials | -2 | 200 | -5 | 19 | 28 | 25 | 105 | -12 | -170 | -99 | -593 | -416 | -1.364 | -103 |
| Profit before tax | -7 | 198 | -10 | 8 | 21 | 18 | 97 | -21 | -179 | -114 | -609 | -428 | -1.448 | -122 |
| Tax | -2 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| Net profit | -4 | 196 | -9 | 8 | 21 | 18 | 97 | -21 | -179 | -114 | -606 | -428 | -1.448 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 337 | 299 | 289 | 265 | 300 | 384 | 448 | 968 | 1.411 | 943 | 967 | 225 | 114 |
| Equity | 79 | 275 | 266 | 275 | 228 | 247 | 344 | 322 | 36 | -79 | -685 | -1.113 | -2.561 | -2.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 62 | 33 | 14 | 37 | 53 | 40 | 126 | 932 | 1.490 | 1.628 | 2.080 | 2.786 | 2.797 |
| Total debt | 88 | 62 | 33 | 14 | 37 | 53 | 40 | 126 | 932 | 1.490 | 1.628 | 2.080 | 2.786 | 2.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2008 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thanning Roer | Founder | 0 companies |
| Thomas Gerner Jacobsen | Chief Executive Officer | 0 companies |