| Revenue | DKK -32K | +0% |
| EBITDA | DKK -32K | +0% |
| Net profit | DKK -6,4M | +85% |
| Total assets | DKK 115,7M | -1% |
| Equity | DKK 10,6M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -28 | -37 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -28 | -37 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -28 | -37 | -32 | -32 |
| Net financials | 3.840 | 18.150 | -872 | -41.822 | -6.334 |
| Profit before tax | 3.806 | 18.122 | -908 | -41.854 | -6.367 |
| Tax | -9 | -7 | -9 | -7 | -7 |
| Net profit | 3.814 | 18.129 | -900 | -41.847 | -6.360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 249.161 | 153.160 | 156.792 | 117.347 | 115.654 |
| Equity | 92.650 | 59.659 | 58.759 | 16.912 | 10.553 |
| Long-term debt | 156.373 | 93.239 | 92.418 | 92.418 | 92.418 |
| Short-term debt | 137 | 261 | 5.615 | 8.017 | 12.683 |
| Total debt | 156.510 | 93.501 | 98.033 | 100.435 | 105.101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2025 |
| Former (5) | ||
LV Management | Management | 2008 – 2009 |
MM Management | Management | 2015 – 2016 |
LC Management | Management | 2009 – 2010 |
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
LH Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (13) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vendelbo Pedersen | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Birgitte Bohnsen | Chairman | 0 companies |
| Kaj Atzen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Ole Øhlenschlæger Madsen | Chairman | 0 companies |