| Revenue | DKK 6,5M | +5% |
| EBITDA | DKK 2,3M | +106% |
| Net profit | DKK -6M | +84% |
| Total assets | DKK 244,1M | -1% |
| Equity | DKK 5,8M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.452 | 5.601 | 6.392 | 6.213 | 6.517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.770 | 13.375 | 4.513 | -37.542 | 2.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.770 | 13.375 | 4.513 | -37.542 | 2.265 |
| Net financials | -7.841 | -7.560 | -5.506 | -9.447 | -9.919 |
| Profit before tax | 4.929 | 5.815 | -992 | -46.990 | -7.654 |
| Tax | 1.084 | 1.279 | -218 | -10.338 | -1.684 |
| Net profit | 3.845 | 4.535 | -774 | -36.652 | -5.970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 272.805 | 286.940 | 290.670 | 245.719 | 244.067 |
| Equity | 92.879 | 49.147 | 48.373 | 11.721 | 5.751 |
| Long-term debt | 159.553 | 215.564 | 215.054 | 215.086 | 215.318 |
| Short-term debt | 504 | 482 | 5.668 | 7.653 | 12.782 |
| Total debt | 160.057 | 216.045 | 220.721 | 222.740 | 228.100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2025 |
| Former (5) | ||
LV Management | Management | 2008 – 2009 |
MM Management | Management | 2015 – 2016 |
LC Management | Management | 2009 – 2010 |
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
LH Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Former (13) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vendelbo Pedersen | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Birgitte Bohnsen | Chairman | 0 companies |
| Kaj Atzen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Ole Øhlenschlæger Madsen | Chairman | 0 companies |