| Revenue | DKK 25K | -286% |
| EBITDA | DKK 25K | +286% |
| Net profit | DKK 443K | +49% |
| Total assets | DKK 5,5M | +8% |
| Equity | DKK 5,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -22 | 15 | 37 | 35 | 28 | 34 | 32 | 21 | 29 | 0 | -14 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -22 | 15 | 37 | 35 | 28 | 34 | 32 | 21 | 29 | 0 | -14 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -13 | -13 | -13 | -13 | -16 | -10 | -10 | -10 | -10 |
| EBIT | 15 | -22 | 15 | 30 | 21 | 15 | 21 | 18 | 6 | 19 | -10 | -24 | 15 |
| Net financials | -200 | 723 | 35 | 1.046 | 588 | 949 | 12 | -942 | 176 | 441 | -967 | 321 | 474 |
| Profit before tax | -184 | 701 | 50 | 1.076 | 609 | 964 | 33 | -492 | 182 | 460 | -976 | 297 | 490 |
| Tax | 4 | -3 | 0 | 6 | 9 | 5 | -8 | -0 | 3 | 24 | -0 | -0 | 47 |
| Net profit | -188 | 703 | 50 | 1.070 | 601 | 959 | 41 | -492 | 179 | 437 | -976 | 297 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.488 | 4.886 | 4.030 | 5.010 | 5.331 | 6.533 | 6.126 | 5.601 | 5.591 | 5.989 | 4.968 | 5.061 | 5.470 |
| Equity | 3.193 | 3.798 | 3.748 | 4.719 | 5.320 | 6.179 | 6.114 | 5.514 | 5.582 | 5.906 | 4.816 | 4.995 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -295 | 1.088 | 282 | 291 | 12 | 354 | 12 | 87 | 8 | 82 | 153 | 66 | 154 |
| Total debt | -295 | 1.088 | 282 | 291 | 12 | 354 | 12 | 87 | 8 | 82 | 153 | 66 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|