Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SameSystem A/S
A/S
Active
CVR 31487927
Rentemestervej 2A, 2400
København NV
Computer programming activities
·
NACE 6210
Est. 2008 · 18 years old
34 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
SameSystem A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
32M
22M
11M
1M
-9M
2021: -1M
-1M
2021
2022: 9M (+1000% vs 2021)
9M
+1000%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 17M
17M
2024
2025: 24M (+41% vs 2024)
24M
+41%
2025
EBITDA
DKK millions
0M
-10M
-20M
-30M
-40M
2021: -24M
-24M
2021
2022: -32M (-33% vs 2021)
-32M
-33%
2022
2023: 0M (+100% vs 2022)
0M
2023
2024: -5M
-5M
2024
2025: -8M (-60% vs 2024)
-8M
-60%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
24.063
16.683
25
9.009
-955
Staff expenses
-31.566
-21.981
-29
-41.133
-23.492
EBITDA
-7.503
-5.298
-4
-32.124
-24.447
Depreciation & amort.
-8.758
-6.076
-5
-4.347
-4.148
EBIT
-16.261
-11.374
-9
-36.471
-28.595
Net financials
-1.517
-821
-0
-426
-596
Profit before tax
-17.779
-12.195
-9
-36.896
-29.191
Tax
-0
-0
5
-2.281
-6.577
Net profit
-17.779
-12.195
-14
-34.616
-22.614
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
33.531
40.030
40
47.087
78.716
Equity
14.810
8.696
21
32.888
59.825
Long-term debt
0
0
0
0
393
Short-term debt
18.721
31.334
19
14.198
18.498
Total debt
18.721
31.334
19
14.198
18.891
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-31,2 %
This company
2021
2025
Equity ratio
44,2 %
This company
38,2 %
Market median
This company
Market median
16% above market
2021
2025
Return on equity
-120,0 %
This company
18,4 %
Market median
This company
Market median
752% below market
2021
2025
Net profit margin (of gross profit)
-73,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,72×
This company
2021
2025
Debt / equity
1,26×
This company
0,62×
Market median
This company
Market median
103% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on SameSystem A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
