Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SameSystem A/S
A/S
Active
CVR 31487927
Rentemestervej 2A, 2400
København NV
Computer programming activities
·
NACE 6210
Est. 2008 · 18 years old
34 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
SameSystem A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
19M
2020
-1M
2021
9M
2022
0M
2023
17M
2024
EBITDA
DKK millions
10M
-3M
-15M
-28M
-40M
8M
2020
-24M
-400%
2021
-32M
-33%
2022
0M
+100%
2023
-5M
-500%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
18.927
-955
9.009
25
16.683
Staff expenses
-10.827
-23.492
-41.133
-29
-21.981
EBITDA
8.101
-24.447
-32.124
-4
-5.298
Depreciation & amort.
-3.654
-4.148
-4.347
-5
-6.076
EBIT
4.446
-28.595
-36.471
-9
-11.374
Net financials
25
-596
-426
-0
-821
Profit before tax
4.471
-29.191
-36.896
-9
-12.195
Tax
984
-6.577
-2.281
5
-0
Net profit
3.486
-22.614
-34.616
-14
-12.195
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
23.936
78.716
47.087
40
40.030
Equity
13.668
59.825
32.888
21
8.696
Long-term debt
5.470
393
0
0
0
Short-term debt
4.798
18.498
14.198
19
31.334
Total debt
10.268
18.891
14.198
19
31.334
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-31.8%
This company
2020
2024
Equity ratio
21.7%
This company
38.2%
Market median
-43% vs market
2020
2024
Return on equity
-140.2%
This company
18.4%
Market median
-862% vs market
2020
2024
Net profit margin (of gross profit)
-73.1%
This company
2020
2024
Asset turnover (of gross profit)
0.42×
This company
2020
2024
Debt / equity
3.60×
This company
0.62×
Market median
-481% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View
PDF
More on SameSystem A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network