| Revenue | DKK 123K | -49% |
| EBITDA | DKK 123K | -49% |
| Net profit | DKK 126K | -1% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK -263K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 129 | 146 | 137 | 288 | 161 | -129 | -410 | -481 | -566 | 15 | 243 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 129 | 146 | 137 | 288 | 161 | -64 | -410 | -481 | -566 | 15 | 243 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 129 | 146 | 137 | 288 | 161 | -64 | -410 | -481 | -566 | 15 | 243 | 123 |
| Net financials | -0 | -1 | -1 | -4 | -1 | -2 | -17 | -36 | -47 | -44 | -86 | -81 | 38 |
| Profit before tax | 148 | 128 | 145 | 134 | 287 | 159 | -82 | -447 | -528 | -610 | -71 | 162 | 161 |
| Tax | 37 | 17 | 36 | 31 | 63 | 35 | 32 | -98 | -116 | -134 | -15 | 36 | 35 |
| Net profit | 111 | 111 | 110 | 102 | 224 | 124 | -114 | -349 | -412 | -476 | -56 | 126 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 508 | 630 | 807 | 1.134 | 1.466 | 2.005 | 2.472 | 3.005 | 1.472 | 3.289 | 3.858 | 3.673 |
| Equity | 221 | 332 | 442 | 544 | 768 | 892 | 778 | 429 | 17 | -459 | -515 | -388 | -263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 176 | 188 | 263 | 366 | 575 | 1.228 | 2.043 | 2.988 | 1.931 | 3.803 | 4.246 | 3.936 |
| Total debt | 120 | 176 | 188 | 263 | 366 | 575 | 1.228 | 2.043 | 2.988 | 1.931 | 3.803 | 4.246 | 3.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2008 | — | — |
JK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KALTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jeppe Kaltoft | Management | 0 companies |