| Revenue | DKK 3,9M | +27% |
| EBITDA | DKK 878K | +55% |
| Net profit | DKK 658K | +74% |
| Total assets | DKK 2,3M | +15% |
| Equity | DKK 750K | +712% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.754 | 790 | 2.630 | 7.082 | 2.749 | 3.349 | 4.077 | 3.449 | 2.767 | 2.838 | 3.748 | 3.055 | 3.869 |
| Staff expenses | -1.277 | -608 | -2.231 | -5.913 | -5.913 | -3.259 | -4.987 | -2.652 | -2.719 | -2.636 | -4.345 | -2.487 | -2.991 |
| EBITDA | 468 | 182 | 399 | 1.169 | -376 | 90 | -909 | 797 | 48 | 202 | -597 | 568 | 878 |
| Depreciation & amort. | -0 | -28 | -28 | -48 | -63 | -57 | -31 | -22 | -20 | -20 | -24 | -17 | -7 |
| EBIT | 468 | 154 | 371 | 1.121 | -439 | 33 | -940 | 775 | 28 | 182 | -621 | 551 | 871 |
| Net financials | 2 | -0 | -1 | 19 | 23 | -11 | -5 | -63 | -21 | -8 | -18 | -51 | -16 |
| Profit before tax | 470 | 154 | 370 | 1.140 | -416 | 22 | -945 | 712 | 7 | 175 | -639 | 500 | 855 |
| Tax | 121 | 40 | 93 | 268 | -90 | 10 | -206 | 172 | 7 | 40 | -137 | 121 | 197 |
| Net profit | 349 | 114 | 278 | 872 | -326 | 12 | -739 | 540 | 0 | 135 | -502 | 378 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 645 | 1.183 | 2.017 | 1.213 | 1.564 | 2.331 | 1.478 | 2.050 | 2.341 | 2.618 | 2.006 | 2.303 |
| Equity | — | 344 | 621 | 1.194 | 268 | 280 | -460 | 81 | 81 | 216 | -286 | 92 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 125 |
| Short-term debt | 223 | 296 | 558 | 757 | 945 | 1.285 | 2.790 | 1.397 | 1.969 | 2.125 | 2.903 | 1.749 | 1.428 |
| Total debt | 223 | 296 | 558 | 823 | 945 | 1.285 | 2.790 | 1.397 | 1.969 | 2.125 | 2.903 | 1.914 | 1.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2010 | — | — |
JP Management | Management | 2008 | — | — |
RH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEJOS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hedegaard | Audit | 0 companies |
| Jørgen Peter Rasmussen | Management | 0 companies |
| Rikki Hjort Larsen | Management | 0 companies |