| Revenue | DKK 713K | -75% |
| EBITDA | DKK 699K | +101% |
| Net profit | DKK 577K | +352% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK 3,4M | +20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.228 | 4.785 | 3.659 | 3.870 | 3.768 | 3.394 | 3.453 | 3.799 | 2.844 | 713 |
| Staff expenses | -3.521 | -3.707 | -3.377 | -3.450 | -3.324 | -2.928 | -2.869 | -3.271 | -2.496 | -14 |
| EBITDA | 707 | 1.078 | 282 | 420 | 444 | 466 | 584 | 528 | 348 | 699 |
| Depreciation & amort. | 302 | 231 | 255 | 288 | 270 | -356 | -315 | -184 | -177 | -0 |
| EBIT | 405 | 848 | 27 | 132 | 174 | 110 | 269 | 344 | 171 | 699 |
| Net financials | -3 | 60 | 30 | 176 | 32 | 1 | 2 | -1 | -7 | 40 |
| Profit before tax | 402 | 907 | 57 | 308 | 206 | 111 | 271 | 344 | 164 | 739 |
| Tax | 100 | 225 | 13 | 73 | 45 | 24 | 60 | 76 | 36 | 162 |
| Net profit | 302 | 682 | 43 | 234 | 161 | 87 | 212 | 268 | 128 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.074 | 3.802 | 3.879 | 3.837 | 3.619 | 3.455 | 3.669 | 3.740 | 3.933 | 3.483 |
| Equity | 2.095 | 2.577 | 2.521 | 2.755 | 2.616 | 2.543 | 2.595 | 2.703 | 2.830 | 3.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 1.214 | 1.342 | 1.082 | 1.003 | 912 | 1.074 | 1.038 | 1.103 | 76 |
| Total debt | 952 | 1.214 | 1.342 | 1.082 | 1.003 | 912 | 1.074 | 1.038 | 1.103 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2008 | — | — |
TS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINA & RICO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Evald Jørgensen | Management | 0 companies |
| Tina Schou | Management | 0 companies |