| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +100% |
| Net profit | DKK 1,3M | +116% |
| Total assets | DKK 12,7M | -84% |
| Equity | DKK 11,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | — | — | — | — | — | — | -15 | -15 | 15.212 | 3.067 | 3.625 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69.700 | -72.557 | -74.703 | -0 |
| EBITDA | 275 | -14 | -12 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | 12.069 | 1.177 | -3.508 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.049 | -4.143 | -4.700 | -0 |
| EBIT | 275 | -14 | -12 | -13 | -13 | -13 | -13 | -14 | -15 | -15 | 9.020 | -2.966 | -8.208 | -12 |
| Net financials | 10 | 14 | 759 | 1.076 | 1.159 | 224 | 1.172 | 3.115 | 6.833 | 6.043 | -1.407 | -2.037 | -2.506 | 1.371 |
| Profit before tax | 285 | -0 | 747 | 1.063 | 1.146 | 210 | 1.159 | 3.101 | 6.819 | 6.028 | 6.022 | -5.003 | -10.714 | 1.359 |
| Tax | -4 | -0 | -0 | -1 | -3 | -4 | -7 | -4 | -5 | -3 | 1.351 | 1.883 | -2.331 | 21 |
| Net profit | 289 | -0 | 747 | 1.064 | 1.149 | 214 | 1.166 | 3.105 | 6.823 | 6.031 | 4.671 | -6.886 | -8.384 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 1.306 | 2.147 | 3.317 | 4.397 | 4.523 | 5.788 | 8.969 | 16.306 | 22.609 | 102.204 | 84.107 | 79.880 | 12.672 |
| Equity | 1.228 | 1.131 | 1.779 | 2.741 | 3.890 | 4.001 | 5.061 | 8.058 | 14.771 | 20.689 | 25.245 | 18.241 | 9.857 | 11.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.700 | 8.102 | 5.936 | 0 |
| Short-term debt | 212 | 175 | 368 | 577 | 507 | 523 | 727 | 911 | 1.535 | 1.921 | 64.544 | 55.776 | 63.863 | 1.477 |
| Total debt | 212 | 175 | 368 | 577 | 507 | 523 | 727 | 911 | 1.535 | 1.921 | 73.245 | 63.878 | 69.798 | 1.477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|