| Revenue | DKK 144K | +102% |
| EBITDA | DKK 137K | +295% |
| Net profit | DKK 102K | +713% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 1,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | -557 | 492 | -281 | -358 | 310 | 233 | 337 | -66 | 171 | 158 | 72 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -31 | -37 | -7 |
| EBITDA | 382 | -330 | -328 | 281 | 247 | 310 | 233 | 337 | -66 | 119 | 126 | 35 | 137 |
| Depreciation & amort. | 3 | -15 | -4 | -74 | -62 | -76 | -81 | -174 | -36 | -36 | -36 | -36 | -36 |
| EBIT | 379 | -345 | -331 | 207 | 184 | 234 | 151 | 163 | -102 | 83 | 90 | -2 | 100 |
| Net financials | -228 | -139 | -134 | -151 | -134 | -59 | -56 | -129 | 154 | -27 | -251 | -15 | 1 |
| Profit before tax | 151 | -49 | -187 | 23 | 51 | 175 | 96 | 34 | 52 | 57 | -161 | -17 | 102 |
| Tax | 25 | -19 | -19 | -2 | -15 | 55 | 38 | -178 | 7 | 10 | -0 | -0 | -0 |
| Net profit | 47 | -30 | -168 | 26 | 65 | 120 | 58 | 211 | 44 | 47 | -161 | -17 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.068 | 8.017 | 8.073 | 7.527 | 6.612 | 6.661 | 6.525 | 6.351 | 4.659 | 4.868 | 4.614 | 4.643 | 4.714 |
| Equity | 1.140 | 1.170 | 1.045 | 1.071 | 1.136 | 1.256 | 1.314 | 1.525 | 1.569 | 1.616 | 1.456 | 1.439 | 1.541 |
| Long-term debt | 5.851 | 5.772 | 5.644 | 5.158 | 4.341 | 4.275 | 4.037 | 3.844 | 2.479 | 2.595 | 2.600 | 2.604 | 2.609 |
| Short-term debt | 390 | 370 | 693 | 635 | 514 | 509 | 554 | 656 | 296 | 355 | 257 | 298 | 262 |
| Total debt | 6.242 | 6.142 | 6.337 | 5.793 | 4.854 | 4.784 | 4.591 | 4.500 | 2.776 | 2.950 | 2.857 | 2.902 | 2.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GM HORSENS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grubbe Møller | Management | 0 companies |