| Revenue | — | — |
| EBITDA | DKK 117K | -81% |
| Net profit | DKK 525K | -51% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 9,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 746 | 967 | 842 | 474 | 1.128 | 678 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 746 | 967 | -9 | 474 | -6 | 678 | 1.309 | 1.060 | 1.315 | 1.150 | 1.082 | 630 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 746 | 967 | -9 | 474 | -6 | 678 | 1.309 | 1.060 | 1.315 | 1.150 | 1.082 | 630 | 117 |
| Net financials | 44 | 755 | 978 | 852 | 480 | 1.158 | 697 | 1.414 | 1.096 | 1.664 | 655 | 1.271 | 1.203 | 661 |
| Profit before tax | 37 | 745 | 969 | 843 | 475 | 1.152 | 689 | 1.402 | 1.090 | 1.657 | 643 | 1.260 | 1.182 | 635 |
| Tax | 2 | -0 | -0 | -2 | 7 | 9 | 0 | 18 | 5 | 79 | -114 | 41 | 119 | 109 |
| Net profit | 35 | 745 | 969 | 845 | 468 | 1.143 | 689 | 1.384 | 1.085 | 1.578 | 757 | 1.219 | 1.063 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 1.054 | 1.810 | 2.505 | 2.871 | 4.173 | 4.566 | 5.003 | 6.061 | 7.428 | 7.945 | 8.867 | 9.716 | 10.031 |
| Equity | 237 | 981 | 1.801 | 2.496 | 2.862 | 3.902 | 4.477 | 4.661 | 5.635 | 7.013 | 7.570 | 8.589 | 9.453 | 9.778 |
| Long-term debt | 0 | 8 | 9 | 9 | 0 | 0 | 0 | 327 | 78 | 361 | 59 | 248 | 213 | 70 |
| Short-term debt | 14 | 65 | 0 | 0 | 9 | 271 | 89 | 16 | 347 | 54 | 315 | 30 | 50 | 182 |
| Total debt | 140 | 73 | 10 | 9 | 9 | 271 | 89 | 343 | 425 | 415 | 374 | 277 | 263 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|