| Revenue | DKK -38K | +5% |
| EBITDA | DKK -38K | -5% |
| Net profit | DKK -21K | -7% |
| Total assets | DKK 694K | -3% |
| Equity | DKK 679K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -302 | — | — | — | -39 | 49 | 46 | -10 | -29 | -19 | 0 | -36 | -38 |
| Staff expenses | -116 | -0 | -0 | -0 | -135 | -0 | -14 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 0 | 0 | 0 | -174 | 49 | 32 | -11 | -29 | -19 | 0 | -36 | -38 |
| Depreciation & amort. | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 |
| EBIT | 14 | 0 | 0 | 0 | -174 | 49 | 32 | -11 | -29 | -19 | -2 | -38 | -40 |
| Net financials | -53 | 0 | 0 | 0 | 3 | 1 | -0 | -1 | -5 | 9 | 19 | 19 | 19 |
| Profit before tax | 45 | 0 | 0 | 0 | -171 | 50 | 32 | -12 | -33 | -11 | 17 | -19 | -21 |
| Tax | 11 | -0 | -0 | -0 | -37 | 31 | 9 | -0 | -0 | -0 | 0 | 0 | -1 |
| Net profit | 34 | 0 | 0 | 0 | -133 | 19 | 23 | -12 | -33 | -10 | 17 | -19 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 0 | 0 | 0 | 930 | 862 | 882 | 761 | 727 | 717 | 735 | 714 | 694 |
| Equity | 2.283 | 0 | 0 | 0 | 915 | 834 | 858 | 746 | 712 | 702 | 718 | 699 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -151 | 0 | 0 | 0 | 15 | 28 | 24 | 15 | 15 | 15 | 16 | 15 | 15 |
| Total debt | -151 | 0 | 0 | 0 | 15 | 28 | 24 | 15 | 15 | 15 | 16 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRGER BREUM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Michael Breum | Management | 0 companies |