| Revenue | — | — |
| EBITDA | DKK 379K | +20% |
| Net profit | DKK 883K | +56% |
| Total assets | DKK 21,4M | +3% |
| Equity | DKK 20,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -27 | -18 | — | -6 | -13 | -12 | -12 | -13 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -27 | -18 | -21 | -6 | -13 | -12 | -12 | -13 | 2.655 | 6.093 | 316 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -27 | -18 | -21 | -6 | -13 | -12 | -12 | -13 | 2.655 | 6.093 | 316 | 379 |
| Net financials | -5.889 | 1.153 | 387 | 1.156 | 863 | 360 | 477 | 826 | 2.457 | 2.754 | 6.084 | 611 | 992 |
| Profit before tax | -5.918 | 1.126 | 369 | 1.135 | 857 | 347 | 465 | 814 | 2.444 | 2.630 | 6.053 | 566 | 883 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -5.928 | 1.126 | 369 | 1.135 | 857 | 347 | 465 | 814 | 2.444 | 2.630 | 6.053 | 566 | 883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.078 | 8.248 | 8.355 | 9.490 | 10.340 | 10.688 | 11.152 | 11.966 | 14.410 | 18.015 | 21.843 | 20.645 | 21.351 |
| Equity | 6.840 | 7.966 | 8.335 | 9.470 | 10.327 | 10.675 | 11.139 | 11.953 | 14.397 | 17.027 | 20.816 | 20.632 | 20.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 282 | 20 | 20 | 13 | 13 | 13 | 13 | 13 | 988 | 1.027 | 13 | 611 |
| Total debt | 238 | 282 | 20 | 20 | 13 | 13 | 13 | 13 | 13 | 988 | 1.027 | 13 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2015 | — | — |
JG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gunnar Havemann | Management | 0 companies |
| Jørgen Gunnar Havemann | Management | 0 companies |