| Revenue | DKK 31K | -574% |
| EBITDA | DKK 31K | +447% |
| Net profit | DKK 10K | +207% |
| Total assets | DKK 198K | -10% |
| Equity | DKK 170K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 147 | 117 | 180 | 501 | 538 | 273 | 429 | 602 | 806 | 322 | -7 | 31 |
| Staff expenses | -2 | -0 | -0 | -0 | -341 | -398 | -229 | -394 | -670 | -676 | -409 | -2 | -0 |
| EBITDA | 77 | 93 | 75 | 3 | 90 | 76 | 47 | -148 | -67 | 130 | -87 | -9 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | 77 | 93 | 75 | 3 | 85 | 72 | 37 | -148 | -67 | 130 | -87 | -9 | 10 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -3 | -0 | -4 | -6 | -5 | -1 | -0 | 0 |
| Profit before tax | 77 | 93 | 75 | 3 | 84 | 70 | 37 | -151 | -73 | 125 | -88 | -9 | 10 |
| Tax | 17 | 24 | 21 | -1 | 20 | 16 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 69 | 55 | 4 | 64 | 54 | 26 | -151 | -73 | 125 | -88 | -9 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 209 | 270 | 439 | 471 | 479 | 449 | 302 | 376 | 359 | 275 | 218 | 198 |
| Equity | 116 | 185 | 240 | 227 | 291 | 345 | 371 | 220 | 132 | 257 | 169 | 160 | 170 |
| Long-term debt | 0 | 0 | 0 | 193 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 24 | 30 | 19 | 76 | 134 | 78 | 82 | 244 | 102 | 106 | 59 | 28 |
| Total debt | 87 | 24 | 30 | 212 | 180 | 134 | 78 | 82 | 244 | 102 | 106 | 59 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|