| Revenue | DKK 1,4M | -23% |
| EBITDA | DKK 166K | -79% |
| Net profit | DKK 54K | -88% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK 3,7M | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.981 | 1.525 | 1.281 | 1.775 | 1.361 |
| Staff expenses | -1.160 | -965 | -1.080 | -988 | -1.195 |
| EBITDA | 821 | 560 | 200 | 786 | 166 |
| Depreciation & amort. | -105 | -84 | -77 | -70 | -29 |
| EBIT | 716 | 476 | 123 | 716 | 137 |
| Net financials | -48 | -34 | -89 | -142 | -67 |
| Profit before tax | 668 | 443 | 35 | 574 | 70 |
| Tax | 118 | 97 | 9 | 126 | 15 |
| Net profit | 550 | 345 | 26 | 448 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.356 | 5.665 | 6.108 | 7.046 | 7.232 |
| Equity | 3.855 | 3.701 | 3.227 | 3.675 | 3.729 |
| Long-term debt | 15 | 15 | 15 | 15 | 15 |
| Short-term debt | 2.486 | 1.949 | 2.866 | 3.356 | 3.488 |
| Total debt | 2.501 | 1.964 | 2.881 | 3.371 | 3.503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VG Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Gedsø | Management | 0 companies |
| Jan Gedsø | Chairman | 0 companies |
| Jan Haurum Kristensen | Board of Directors | 0 companies |
| Peder Juul | Board of Directors | 0 companies |