| Revenue | DKK 4,6M | +1315% |
| EBITDA | DKK 4,6M | +1315% |
| Net profit | DKK 4,1M | +489% |
| Total assets | DKK 10,3M | -41% |
| Equity | DKK 8,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 271 | 298 | 410 | 385 | 331 | 629 | 543 | 608 | 543 | 528 | 328 | 4.636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 271 | 298 | 410 | 385 | 331 | 629 | 543 | 608 | 543 | 528 | 328 | 4.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.342 |
| EBIT | 316 | 271 | 298 | 410 | 385 | 331 | 629 | 543 | 608 | 543 | 528 | 328 | 293 |
| Net financials | -106 | -175 | 33 | -53 | -117 | 26 | 85 | 78 | 63 | -26 | 158 | 576 | -159 |
| Profit before tax | 210 | 96 | 332 | 357 | 268 | 357 | 714 | 621 | 672 | 517 | 686 | 903 | 134 |
| Tax | 53 | 24 | 82 | 97 | 59 | 79 | 158 | 138 | 149 | 115 | 152 | 211 | -3.944 |
| Net profit | 157 | 72 | 249 | 260 | 209 | 278 | 556 | 483 | 523 | 402 | 533 | 693 | 4.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.086 | 10.028 | 10.169 | 12.355 | 12.590 | 12.906 | 13.424 | 13.846 | 14.334 | 16.868 | 17.248 | 17.301 | 10.285 |
| Equity | 3.739 | 3.811 | 4.060 | 4.320 | 4.659 | 4.937 | 5.493 | 5.976 | 6.499 | 6.901 | 7.435 | 8.128 | 8.942 |
| Long-term debt | 3.033 | 3.999 | 3.829 | 6.224 | 6.291 | 6.308 | 6.189 | 6.145 | 6.093 | 8.288 | 8.076 | 7.381 | 0 |
| Short-term debt | 649 | 554 | 615 | 145 | 105 | 127 | 208 | 191 | 208 | 145 | 203 | 258 | 1.343 |
| Total debt | 3.682 | 4.553 | 4.444 | 6.370 | 6.396 | 6.435 | 6.397 | 6.336 | 6.301 | 8.433 | 8.279 | 7.639 | 1.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIPAS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Olander | Chief Executive Officer | 0 companies |