| Revenue | DKK -21K | +45% |
| EBITDA | DKK -21K | -45% |
| Net profit | DKK 236K | -6% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 5,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -10 | -23 | -16 | -11 | -11 | -12 | -12 | -13 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -10 | -10 | -23 | -16 | -11 | -11 | -12 | -12 | -13 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -10 | -23 | -16 | -11 | -11 | -12 | -12 | -13 | -14 | -21 |
| Net financials | 150 | 165 | 111 | 101 | 141 | 149 | 117 | 161 | 139 | 118 | 252 | 288 | 274 |
| Profit before tax | 144 | 156 | 101 | 91 | 118 | 133 | 106 | 150 | 127 | 106 | 239 | 274 | 254 |
| Tax | -1 | 0 | -0 | -2 | 1 | 0 | 1 | 5 | -5 | -12 | 19 | 22 | 18 |
| Net profit | 145 | 156 | 101 | 94 | 117 | 133 | 105 | 145 | 131 | 118 | 220 | 252 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.556 | 2.627 | 2.739 | 2.789 | 2.968 | 3.444 | 3.455 | 3.684 | 3.816 | 4.193 | 4.521 | 4.831 | 5.241 |
| Equity | 2.432 | 2.587 | 2.689 | 2.782 | 2.931 | 3.404 | 3.449 | 3.678 | 3.809 | 4.187 | 4.514 | 4.813 | 5.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 40 | 51 | 6 | 37 | 40 | 6 | 6 | 6 | 6 | 6 | 18 | 21 |
| Total debt | 124 | 40 | 51 | 6 | 37 | 40 | 6 | 6 | 6 | 6 | 6 | 18 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|