| Revenue | DKK 466K | -4% |
| EBITDA | DKK 38K | -65% |
| Net profit | DKK 33K | -63% |
| Total assets | DKK 681K | -1% |
| Equity | DKK 501K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 57 | 144 | 48 | 77 | 298 | 98 | 48 | 200 | 287 | 277 | 378 | 483 | 466 |
| Staff expenses | -394 | -167 | -106 | -1 | -7 | -180 | -15 | -24 | -92 | -217 | -182 | -217 | -374 | -428 |
| EBITDA | 1 | -220 | -71 | -49 | -7 | 21 | -15 | 15 | 109 | 70 | 94 | 161 | 109 | 38 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -23 | -23 | -12 | -9 | -2 |
| EBIT | -11 | -220 | -71 | -49 | -7 | 21 | -15 | 15 | 95 | 47 | 72 | 149 | 100 | 36 |
| Net financials | 2 | 1 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -2 | -2 | 7 | 15 | 5 |
| Profit before tax | -9 | -219 | -70 | -49 | -7 | 21 | -15 | 15 | 94 | 45 | 69 | 155 | 116 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 26 | 8 |
| Net profit | -9 | -219 | -70 | -49 | -7 | 21 | -15 | 15 | 94 | 45 | 69 | 151 | 90 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 186 | 114 | 67 | 74 | 106 | 78 | 74 | 332 | 282 | 362 | 543 | 687 | 681 |
| Equity | 388 | 169 | 99 | 50 | 43 | 65 | 49 | 64 | 158 | 203 | 272 | 424 | 514 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 18 | 15 | 17 | 31 | 41 | 29 | 10 | 173 | 79 | 90 | 120 | 173 | 179 |
| Total debt | 88 | 18 | 15 | 17 | 31 | 41 | 29 | 10 | 173 | 79 | 90 | 120 | 173 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|