| Revenue | DKK -11K | +27% |
| EBITDA | DKK -11K | -27% |
| Net profit | DKK 146K | +36% |
| Total assets | DKK 676K | +19% |
| Equity | DKK 650K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -7 | -8 | -9 | -9 | — | -9 | -9 | -9 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -7 | -8 | -9 | -9 | -11 | -9 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -7 | -8 | -9 | -9 | -11 | -9 | -9 | -9 | -9 | -9 | -11 |
| Net financials | -142 | 226 | 112 | 112 | 123 | 146 | 120 | 15 | 14 | 120 | 116 | 118 | 164 |
| Profit before tax | -138 | 222 | 105 | 103 | 114 | 137 | 110 | 6 | 5 | 111 | 107 | 109 | 152 |
| Tax | -1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 7 |
| Net profit | -137 | 220 | 104 | 103 | 114 | 136 | 109 | 5 | 4 | 110 | 104 | 107 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 2.685 | 2.742 | 2.581 | 2.762 | 3.249 | 515 | 530 | 535 | 597 | 527 | 569 | 676 |
| Equity | 2.460 | 2.681 | 2.708 | 2.561 | 2.733 | 3.158 | 464 | 469 | 418 | 471 | 517 | 565 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -155 | 4 | 33 | 20 | 29 | 91 | 50 | 61 | 118 | 126 | 10 | 3 | 26 |
| Total debt | -155 | 4 | 33 | 20 | 29 | 91 | 50 | 61 | 118 | 126 | 10 | 3 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Thygesen | Management | 0 companies |