| Revenue | DKK 686K | +14% |
| EBITDA | DKK 143K | +241% |
| Net profit | DKK 136K | +225% |
| Total assets | DKK 399K | +93% |
| Equity | DKK 227K | +149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.259 | 1.370 | 1.467 | 1.323 | 1.324 | 1.100 | 1.165 | 601 | 686 |
| Staff expenses | -1.105 | -984 | -880 | -908 | -908 | -992 | -983 | -702 | -543 |
| EBITDA | 154 | 386 | 587 | 414 | 352 | 108 | 182 | -101 | 143 |
| Depreciation & amort. | -28 | -2 | -12 | -13 | -11 | -1 | -0 | -7 | -7 |
| EBIT | 127 | 384 | 575 | 401 | 341 | 107 | 182 | -109 | 136 |
| Net financials | 0 | -0 | 0 | -8 | -2 | -1 | -1 | 0 | -0 |
| Profit before tax | 127 | 384 | 575 | 393 | 339 | 106 | 181 | -109 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 127 | 384 | 575 | 393 | 339 | 106 | 181 | -109 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 106 | 145 | 163 | 96 | 187 | 371 | 206 | 399 |
| Equity | -1.777 | -1.394 | -819 | -426 | -87 | 18 | 200 | 91 | 227 |
| Long-term debt | 1.733 | 1.314 | 781 | 415 | 0 | 0 | 0 | 20 | 60 |
| Short-term debt | 238 | 186 | 183 | 174 | 183 | 169 | 171 | 95 | 112 |
| Total debt | 1.971 | 1.500 | 964 | 589 | 183 | 169 | 171 | 115 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
pS Founder | Founder | 2008 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RP Management | Management | 2008 | — | — |
TB Unofficial title | Unofficial title | 2021 | — | — |
HR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| pf. Sanfir | Founder | 0 companies |
| Lena Lindenskov Mohr | Chief Executive Officer | 0 companies |
| Rune Palludan von Lasson Galschiøt | Management | 0 companies |
| Thomas Bilstrup Rask | Unofficial title | 0 companies |
| Høgni Rasmussen | Management | 0 companies |
| Helgi Rasmussen | Chairman | 0 companies |
| Jacob Bertil Mohr Hansen | Board of Directors | 0 companies |
| Eyðna Simonsen | Chairman | 0 companies |
| Tór Verland Johansen | Board of Directors | 0 companies |
| Bogi Karbech Henriksen | Chairman | 0 companies |