| Revenue | DKK 1,7M | -30% |
| EBITDA | DKK 345K | -61% |
| Net profit | DKK 254K | -62% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK 483K | -46% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.962 | 2.361 | 2.673 | 2.366 | 1.656 |
| Staff expenses | -1.373 | -1.423 | -1.453 | -1.492 | -1.311 |
| EBITDA | 1.589 | 939 | 1.220 | 874 | 345 |
| Depreciation & amort. | -39 | -39 | -3 | -0 | -0 |
| EBIT | 1.550 | 900 | 1.217 | 874 | 345 |
| Net financials | -17 | -23 | -9 | -14 | -16 |
| Profit before tax | 1.533 | 877 | 1.208 | 860 | 329 |
| Tax | 337 | 194 | 266 | 190 | 75 |
| Net profit | 1.196 | 683 | 942 | 670 | 254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.444 | 1.807 | 2.161 | 2.044 | 1.623 |
| Equity | 1.414 | 907 | 1.169 | 899 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 |
| Short-term debt | 1.027 | 899 | 992 | 1.141 | 1.082 |
| Total debt | 1.027 | 899 | 992 | 1.141 | 1.138 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CW Founder | Founder | 2008 |
JG Founder | Founder | 2008 |
BG Management | Management | 2008 |
| Former (1) | ||
FS Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Welston Madsen | Founder | 0 companies |
| Jesper Graae Christensen | Founder | 0 companies |
| Flemming Søren Rasmussen | Management | 0 companies |
| Benny Gylle Petersen | Management | 0 companies |