| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -317% |
| Net profit | DKK 56K | +125% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 4,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -10 | — | — | — | — | — | — | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBITDA | -6 | -6 | -7 | -7 | -10 | -10 | -11 | -10 | -10 | -10 | -10 | -11 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -10 | -10 | -11 | -10 | -10 | -10 | -10 | -11 | -44 |
| Net financials | -35 | 207 | 306 | 829 | 527 | 1.222 | 3 | -445 | -376 | 943 | 1.139 | -220 | 100 |
| Profit before tax | -41 | 201 | 299 | 821 | 517 | 1.212 | -8 | -455 | -386 | 933 | 1.129 | -231 | 56 |
| Tax | -0 | 1 | 1 | -0 | -2 | -2 | -0 | -0 | -0 | -0 | -3 | -3 | -0 |
| Net profit | -41 | 200 | 298 | 822 | 519 | 1.214 | -8 | -455 | -386 | 933 | 1.131 | -228 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 833 | 1.161 | 1.917 | 2.385 | 3.578 | 3.540 | 2.957 | 2.542 | 3.422 | 4.591 | 4.148 | 4.204 |
| Equity | 590 | 790 | 988 | 1.709 | 2.228 | 3.339 | 3.513 | 2.949 | 2.514 | 3.396 | 4.418 | 4.140 | 4.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 42 | 172 | 208 | 157 | 239 | 27 | 8 | 29 | 25 | 173 | 8 | 8 |
| Total debt | 5 | 42 | 172 | 208 | 157 | 239 | 27 | 8 | 29 | 25 | 173 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|