| Revenue | DKK -34K | +3% |
| EBITDA | DKK -34K | -3% |
| Net profit | DKK 110,1M | +7% |
| Total assets | DKK 452M | -1% |
| Equity | DKK 325,1M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -459 | -4.098 | -302 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -459 | -4.098 | -302 | -33 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -459 | -4.098 | -302 | -33 | -34 |
| Net financials | -5.065 | 36.905 | 75.156 | 101.578 | 108.794 |
| Profit before tax | -5.524 | 32.807 | 74.854 | 101.545 | 108.760 |
| Tax | -1.125 | -693 | -1.075 | -1.640 | -1.373 |
| Net profit | -4.399 | 33.500 | 75.929 | 103.185 | 110.133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 451.164 | 450.694 | 451.145 | 454.848 | 451.954 |
| Equity | 277.392 | 310.892 | 306.821 | 315.006 | 325.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173.772 | 139.802 | 144.324 | 139.842 | 126.815 |
| Total debt | 173.772 | 139.802 | 144.324 | 139.842 | 126.815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
KB Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2009 – 2009 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brodersen | Chief Executive Officer | 0 companies |
| Kåre Bo Stolt | Management | 0 companies |
| Thomas Skare Viller | Chief Executive Officer | 0 companies |
| Klas Hilstrøm | Board of Directors | 0 companies |
| Thomas Francis Beckett | Chairman | 0 companies |
| Gustaf Öhrn | Chairman | 0 companies |
| Christoffer Brandorf | Board of Directors | 0 companies |
| Olivier Le Gall | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Viggo Jensen | Board of Directors | 0 companies |
| Kasper Hansen | Chairman | 0 companies |