| Revenue | DKK 460K | +15% |
| EBITDA | DKK 410K | -48% |
| Net profit | DKK 325K | -47% |
| Total assets | DKK 13,3M | +3% |
| Equity | DKK 10,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 460 | 388 | 481 | 480 | 493 | 401 | 510 | 501 | 750 | 515 | 399 | 460 |
| Staff expenses | -374 | -410 | -460 | -418 | -420 | -421 | -422 | -423 | -380 | -179 | -0 | -0 | -1 |
| EBITDA | 49 | 50 | -72 | 63 | 60 | 72 | -21 | 88 | 121 | 3.702 | 920 | 789 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 50 | -72 | 63 | 60 | 72 | -21 | 88 | 121 | 3.702 | 920 | 789 | 410 |
| Net financials | 4 | 5 | 5 | 5 | 6 | 8 | 9 | 9 | 8 | -6 | -2 | -0 | 7 |
| Profit before tax | 53 | 55 | -67 | 68 | 65 | 80 | -12 | 97 | 129 | 3.695 | 918 | 789 | 417 |
| Tax | 13 | -146 | -16 | 16 | 14 | 18 | -3 | 21 | 28 | 813 | 202 | 174 | 92 |
| Net profit | 39 | 202 | -51 | 52 | 51 | 63 | -9 | 75 | 101 | 2.882 | 716 | 615 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.717 | 8.774 | 8.753 | 8.823 | 8.879 | 8.949 | 8.940 | 9.035 | 9.159 | 12.416 | 13.205 | 12.964 | 13.295 |
| Equity | 7.199 | 7.401 | 7.350 | 7.402 | 7.453 | 7.516 | 7.507 | 7.582 | 7.683 | 10.149 | 10.865 | 10.480 | 10.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 142 | 159 | 159 | 158 | 192 | 196 | 175 | 197 |
| Short-term debt | 185 | 201 | 230 | 247 | 253 | 118 | 102 | 120 | 144 | 212 | 193 | 272 | 267 |
| Total debt | 185 | 201 | 230 | 247 | 253 | 260 | 262 | 280 | 302 | 405 | 389 | 447 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2021 | — | — |
EL Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.S.E Holding ApS | Company | 100.0% | 100.0% | 2021 |
ELA ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Steen Eriksen | Management | 0 companies |
| Eigil Lund Andersen | Founder | 0 companies |