| Revenue | DKK -10K | +8% |
| EBITDA | DKK -510K | -4845% |
| Net profit | DKK 1,5M | -8% |
| Total assets | DKK 40,5M | +0% |
| Equity | DKK 38,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -5 | -5 | -8 | -8 | -9 | 15 | 39 | 20 | 3 | -15 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.439 | 2.323 | -5 | -2 | -8 | -889 | -1.407 | 740 | -1.207 | 1.293 | -334 | 394 | 11 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -53 | -53 | -0 | -0 | -0 | -0 |
| EBIT | -1.439 | 2.323 | -5 | -2 | -8 | -889 | -1.407 | 713 | -1.261 | 1.240 | -334 | 394 | 11 | -510 |
| Net financials | 2.394 | 109 | 1.918 | 7.907 | 16.912 | 4.999 | 1.771 | -396 | 1.592 | -1.483 | 6.827 | -3.310 | 1.545 | 1.871 |
| Profit before tax | 955 | 2.431 | 1.913 | 7.905 | 16.904 | 4.110 | 364 | 317 | 332 | -243 | 6.493 | -2.915 | 1.556 | 1.387 |
| Tax | -6 | -23 | -4 | -2 | -33 | 182 | -145 | 27 | 31 | 327 | -121 | 95 | -46 | -94 |
| Net profit | 961 | 2.454 | 1.917 | 7.907 | 16.937 | 3.928 | 509 | 290 | 301 | -570 | 6.614 | -3.010 | 1.602 | 1.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.646 | 1.533 | 3.547 | 11.940 | 34.668 | 34.841 | 31.810 | 32.025 | 32.480 | 32.112 | 43.279 | 40.262 | 40.451 | 40.457 |
| Equity | — | 1.525 | 3.505 | 11.255 | 27.902 | 31.530 | 31.539 | 32.015 | 32.208 | 31.494 | 38.048 | 35.617 | 37.207 | 38.488 |
| Long-term debt | 0 | 0 | 0 | 677 | 3.227 | 0 | 0 | 0 | 100 | 324 | 4.062 | 0 | 0 | 190 |
| Short-term debt | 2.659 | 8 | 42 | 8 | 3.539 | 3.311 | 271 | 10 | 10 | 128 | 306 | 4.085 | 909 | 571 |
| Total debt | 2.659 | 8 | 42 | 685 | 6.766 | 3.311 | 271 | 10 | 110 | 452 | 4.368 | 4.085 | 909 | 760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|