| Revenue | DKK -17K | +26% |
| EBITDA | DKK -17K | -26% |
| Net profit | DKK 332K | +532% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 803K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 66 | 141 | -3 | — | — | -9 | -2 | -22 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | 63 | 141 | -3 | 190 | -77 | -9 | -2 | -22 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 63 | 141 | -3 | 190 | -77 | -9 | -2 | -22 | -13 | -17 |
| Net financials | -694 | -196 | 574 | 93 | -405 | 47 | 58 | 106 | 31 | 109 | 422 | -77 | 339 |
| Profit before tax | -696 | -198 | 571 | 156 | -264 | 44 | 53 | -89 | 22 | 107 | 400 | -90 | 322 |
| Tax | -4 | -6 | -37 | 14 | 26 | -0 | -33 | -10 | 1 | -58 | -5 | -13 | -10 |
| Net profit | -692 | -192 | 609 | 142 | -289 | 44 | 86 | -79 | 22 | 165 | 404 | -77 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 378 | 930 | 1.991 | 854 | 843 | 986 | 915 | 973 | 1.276 | 1.777 | 1.300 | 1.394 |
| Equity | -275 | -467 | 122 | 1.053 | 1 | 65 | 151 | 72 | 94 | 259 | 663 | 471 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 75 | 0 | 0 | 0 |
| Short-term debt | 870 | 845 | 808 | 938 | 852 | 778 | 835 | 768 | 804 | 943 | 1.114 | 829 | 591 |
| Total debt | 870 | 845 | 808 | 938 | 852 | 778 | 835 | 843 | 879 | 1.018 | 1.114 | 829 | 591 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|