| Revenue | DKK 323K | +0% |
| EBITDA | DKK 323K | +0% |
| Net profit | DKK -912K | -242% |
| Total assets | DKK 5,2M | -9% |
| Equity | DKK 3,1M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -4 | -5 | 283 | 379 | 394 | 399 | 367 | 322 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -4 | -5 | 283 | 379 | 394 | 399 | 367 | 322 | 323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -23 | -27 | -43 | -45 | -45 | -45 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -4 | -5 | 270 | 356 | 367 | 356 | 323 | 277 | 278 |
| Net financials | 105 | 9 | 45 | 35 | 58 | 85 | 106 | 36 | 95 | 33 | 173 | 61 | 416 | -1.129 |
| Profit before tax | 102 | 6 | 41 | 31 | 54 | 81 | 101 | 306 | 452 | 400 | 529 | 383 | 692 | -851 |
| Tax | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 41 | 64 | 66 | 64 | 58 | 48 | 61 |
| Net profit | 102 | 6 | 40 | 30 | 53 | 80 | 100 | 265 | 388 | 334 | 464 | 325 | 644 | -912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 635 | 663 | 681 | 734 | 814 | 857 | 3.897 | 4.360 | 4.560 | 5.018 | 5.176 | 5.730 | 5.196 |
| Equity | 627 | 584 | 575 | 605 | 657 | 737 | 849 | 1.139 | 1.777 | 2.055 | 2.463 | 2.731 | 3.316 | 3.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.258 | 2.258 | 2.163 | 2.066 | 1.947 | 1.835 | 1.647 |
| Short-term debt | 3 | 51 | 89 | 76 | 77 | 77 | 8 | 500 | 325 | 342 | 489 | 498 | 579 | 471 |
| Total debt | 3 | 51 | 89 | 76 | 77 | 77 | 8 | 2.758 | 2.583 | 2.505 | 2.555 | 2.445 | 2.415 | 2.118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|