| Revenue | DKK -11K | +29% |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK -299K | -163% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 1,6M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 159 | 196 | 196 | 171 | 156 | 155 | 153 | 100 | -10 | -11 | -7 | -8 | -11 |
| Staff expenses | -160 | -163 | -200 | -193 | -170 | -160 | -160 | -160 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | 2 | 1 | -4 | -5 | -7 | 20 | -10 | -11 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | 2 | 1 | -4 | -5 | -7 | 20 | -10 | -11 | -7 | -8 | -11 |
| Net financials | 104 | 7 | 42 | 33 | 55 | 82 | 104 | 125 | 176 | 111 | 250 | 132 | 487 | -278 |
| Profit before tax | 101 | 2 | 38 | 35 | 56 | 78 | 99 | 118 | 196 | 102 | 239 | 125 | 479 | -289 |
| Tax | -0 | -0 | -0 | 2 | 1 | 0 | 0 | -0 | 6 | 0 | 0 | 2 | 6 | 10 |
| Net profit | 101 | 2 | 38 | 34 | 55 | 78 | 99 | 118 | 191 | 101 | 239 | 123 | 473 | -299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 677 | 696 | 738 | 738 | 800 | 841 | 934 | 1.292 | 1.371 | 1.555 | 1.652 | 2.026 | 1.790 |
| Equity | 578 | 580 | 570 | 603 | 657 | 735 | 794 | 884 | 1.271 | 1.317 | 1.500 | 1.566 | 1.890 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 2 | 6 | 10 |
| Short-term debt | 114 | 97 | 126 | 135 | 81 | 66 | 47 | 49 | 15 | 53 | 54 | 84 | 129 | 137 |
| Total debt | 114 | 97 | 126 | 135 | 81 | 66 | 47 | 49 | 20 | 54 | 55 | 86 | 135 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|