| Revenue | DKK -587K | -1% |
| EBITDA | DKK -656K | +67% |
| Net profit | DKK -571K | +76% |
| Total assets | DKK 6M | -33% |
| Equity | DKK 5,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.700 | 502 | 1.653 | 2.722 | 2.507 | 2.843 | -82 | 14 | -3 | -12 | 726 | -592 | -587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -446 | -680 | -70 |
| EBITDA | 1.637 | 460 | 1.508 | 2.624 | 2.448 | 2.669 | -142 | -6 | -17 | -12 | 280 | -2.012 | -656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -0 | -0 | -0 |
| EBIT | 1.637 | 460 | 1.508 | 2.624 | 2.448 | 2.669 | -142 | -6 | -17 | -70 | 280 | -2.012 | -656 |
| Net financials | -745 | -496 | -752 | -1.488 | -2.097 | -425 | 581 | 567 | 26 | 23 | -400 | -969 | -74 |
| Profit before tax | 892 | -36 | 756 | 1.136 | 352 | 2.852 | 439 | 562 | 10 | -48 | -120 | -2.981 | -731 |
| Tax | 223 | 2 | 201 | 263 | 78 | 627 | 97 | 124 | 2 | -10 | -13 | -648 | -160 |
| Net profit | 669 | -38 | 555 | 873 | 274 | 2.224 | 343 | 438 | 8 | -37 | -106 | -2.333 | -571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.434 | 10.681 | 30.630 | 32.296 | 33.966 | 20.870 | 21.463 | 22.287 | 19.259 | 20.991 | 32.289 | 8.904 | 6.001 |
| Equity | -1.447 | -1.485 | -930 | 11.443 | 11.717 | 13.941 | 4.284 | 722 | 729 | 692 | 586 | 5.753 | 5.182 |
| Long-term debt | 9.232 | 12.012 | 29.917 | 19.393 | 22.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.649 | 154 | 1.643 | 1.388 | 26 | 6.083 | 17.165 | 21.552 | 18.517 | 20.299 | 31.703 | 3.151 | 819 |
| Total debt | 21.882 | 12.166 | 31.560 | 20.781 | 22.031 | 6.083 | 17.165 | 21.552 | 18.517 | 20.299 | 31.703 | 3.151 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2008 | — | — |
PJ Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4P HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Poulsen | Management | 0 companies |
| Poul Jensen | Unofficial title | 0 companies |