| Revenue | DKK -195K | -39% |
| EBITDA | DKK -197K | +38% |
| Net profit | DKK -365K | +49% |
| Total assets | DKK 2,2M | -22% |
| Equity | DKK -676K | -117% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 582 | 64 | 24 | -14 | -7 | -7 | -16 | -18 | -2 | -10 | -61 | -318 | -195 |
| Staff expenses | -652 | -289 | -21 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -70 | -225 | 3 | -14 | -7 | -20 | -16 | -18 | -2 | -10 | -61 | -318 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -225 | 3 | -14 | -7 | -20 | -16 | -18 | -2 | -10 | -61 | -318 | -197 |
| Net financials | -5 | -0 | -3 | 3 | 5 | -0 | 3 | 6 | 5 | -9 | 1 | -308 | -168 |
| Profit before tax | -75 | -225 | 0 | -11 | -1 | -20 | -7 | -12 | 3 | -19 | -60 | -626 | -365 |
| Tax | -14 | -50 | 8 | 2 | -0 | -3 | -0 | -3 | 1 | -7 | -13 | 85 | -0 |
| Net profit | -61 | -175 | -7 | -13 | -1 | -17 | -7 | -9 | 2 | -13 | -47 | -711 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 540 | 512 | 500 | 566 | 571 | 578 | 595 | 473 | 1.268 | 1.791 | 2.880 | 2.242 |
| Equity | 686 | 511 | 504 | 491 | 490 | 473 | 466 | 457 | 459 | 447 | 399 | -312 | -676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 29 | 8 | 9 | 76 | 98 | 111 | 138 | 14 | 821 | 1.392 | 3.191 | 2.919 |
| Total debt | 140 | 29 | 8 | 9 | 76 | 98 | 111 | 138 | 14 | 821 | 1.392 | 3.191 | 2.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KG HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Godsk | Management | 0 companies |