| Revenue | DKK -20K | -154% |
| EBITDA | DKK -20K | -154% |
| Net profit | DKK 1,7M | +136% |
| Total assets | DKK 16,8M | +10% |
| Equity | DKK 16,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -21 | -21 | -100 | -28 | -27 | -17 | -16 | 2 | -22 | -35 | -87 | 36 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -7 | 1.858 | -100 | -28 | -27 | -17 | -16 | 2 | -22 | -35 | -87 | 36 | -19 |
| Depreciation & amort. | -0 | -0 | -1 | 10 | 10 | 10 | -20 | -87 | -49 | -47 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -7 | 1.857 | -110 | -38 | -38 | -37 | -103 | -47 | -68 | -35 | -87 | 36 | -19 |
| Net financials | -23 | 87 | 2.731 | 603 | 1.876 | 1.240 | 3.753 | -2.155 | 1.743 | 3.581 | 639 | 256 | 289 | 361 |
| Profit before tax | -39 | 66 | 2.710 | 493 | 1.838 | 1.203 | 3.716 | -2.257 | 1.696 | 3.512 | 604 | 1.542 | 786 | 1.756 |
| Tax | -140 | 14 | 17 | -2 | 47 | -31 | 22 | 8 | 22 | 39 | 45 | 52 | 74 | 77 |
| Net profit | 101 | 52 | 2.693 | 495 | 1.791 | 1.233 | 3.694 | -2.266 | 1.675 | 3.473 | 559 | 1.490 | 711 | 1.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.989 | 5.724 | 8.376 | 8.588 | 10.148 | 11.202 | 14.687 | 12.298 | 13.717 | 16.980 | 14.370 | 14.517 | 15.282 | 16.836 |
| Equity | — | 5.004 | 7.377 | 8.568 | 9.915 | 10.883 | 14.577 | 12.011 | 13.526 | 16.799 | 14.298 | 13.923 | 14.534 | 16.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 719 | 993 | 16 | 224 | 310 | 82 | 260 | 172 | 181 | 72 | 594 | 747 | 758 |
| Total debt | 386 | 719 | 993 | 16 | 224 | 310 | 82 | 260 | 172 | 181 | 72 | 594 | 747 | 758 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|