| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 175K | -14% |
| Net profit | DKK 160K | +4% |
| Total assets | DKK 3,6M | +9% |
| Equity | DKK 1,8M | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.026 | 2.066 | 2.089 | 2.095 | 2.085 |
| Staff expenses | -1.759 | -1.767 | -1.861 | -1.891 | -1.911 |
| EBITDA | 267 | 300 | 228 | 204 | 175 |
| Depreciation & amort. | -57 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 300 | 228 | 204 | 175 |
| Net financials | -13 | -22 | -19 | 1 | 38 |
| Profit before tax | 196 | 278 | 209 | 205 | 212 |
| Tax | 124 | 37 | -43 | 52 | 52 |
| Net profit | 72 | 241 | 252 | 153 | 160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.427 | 3.600 | 3.328 | 3.322 | 3.629 |
| Equity | 1.103 | 1.319 | 1.571 | 1.649 | 1.825 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.226 | 2.281 | 1.758 | 1.674 | 1.799 |
| Total debt | 2.323 | 2.281 | 1.758 | 1.674 | 1.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Management | Management | 2017 |
BØ Founder | Founder | 2008 |
| Former (1) | ||
BS Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2010 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eskerod | Management | 0 companies |
| Bjarne Skouby Rasmussen | Management | 0 companies |
| Bjarne Ørsted | Founder | 0 companies |
| Ib Frede Andersen | Board of Directors | 0 companies |
| Claus Sparvath Karlskov | Board of Directors | 0 companies |
| Lars Hartmann Handest | Board of Directors | 0 companies |
| Palle Overby | Chairman | 0 companies |
| Michael Sarma | Chairman | 0 companies |