| Revenue | — | — |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK 45K | -69% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 1,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | -889 | -5 | 37 | -8 | -6 | -9 | 55 | 58 | 37 | 13 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | -889 | -5 | 37 | -8 | -6 | -9 | 55 | 58 | 37 | 13 | -8 | -9 | -10 |
| Net financials | 266 | -882 | -115 | 43 | 52 | 57 | 60 | 62 | 53 | 36 | -100 | 46 | 154 | 56 |
| Profit before tax | 260 | -889 | -120 | 37 | 44 | 51 | 51 | 55 | 46 | 29 | -107 | 38 | 145 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 260 | -889 | -120 | 37 | 44 | 51 | 51 | 55 | 46 | 29 | -107 | 38 | 145 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.290 | 2.181 | 2.061 | 2.097 | 2.141 | 2.191 | 2.243 | 2.297 | 2.348 | 1.935 | 1.602 | 1.411 | 1.320 | 1.122 |
| Equity | 3.064 | 2.175 | 2.054 | 2.091 | 2.135 | 2.185 | 2.236 | 2.291 | 2.121 | 1.929 | 1.596 | 1.405 | 1.314 | 1.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 227 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 226 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 227 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2022 | — | — |
WE Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Pedersen | Management | 0 companies |
| Willy Emil Rasmussen | Management | 0 companies |