| Revenue | DKK -9K | -20% |
| EBITDA | DKK -9K | +20% |
| Net profit | DKK -8,8M | -966% |
| Total assets | DKK 4M | -71% |
| Equity | DKK 4M | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -17 | -17 | -16 | -13 | -14 | -23 | -25 | -13 | -8 | -7 | -11 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | -17 | -16 | -13 | -14 | -23 | -25 | -13 | -8 | -7 | -11 | -12 | -9 |
| Depreciation & amort. | -87 | -87 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -104 | -87 | -16 | -13 | -14 | -23 | -25 | -13 | -8 | -7 | -11 | -12 | -9 |
| Net financials | -663 | 1.169 | 1.715 | 1.312 | -556 | 1.646 | 709 | 753 | 1.463 | 2.369 | 5.948 | 2.288 | -821 | -8.807 |
| Profit before tax | -779 | 1.056 | 1.621 | 1.295 | -569 | 1.633 | 685 | 728 | 1.450 | 2.361 | 5.941 | 2.277 | -832 | -8.816 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 8 |
| Net profit | -779 | 1.056 | 1.621 | 1.295 | -569 | 1.633 | 685 | 728 | 1.450 | 2.361 | 5.941 | 2.277 | -828 | -8.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.018 | 5.303 | 6.677 | 7.830 | 6.923 | 8.705 | 7.542 | 7.843 | 9.189 | 11.184 | 16.981 | 16.419 | 14.059 | 4.042 |
| Equity | 3.985 | 5.302 | 6.670 | 7.819 | 6.919 | 8.702 | 7.536 | 7.831 | 9.184 | 11.183 | 16.979 | 16.413 | 14.052 | 4.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 1 | 7 | 11 | 5 | 3 | 6 | 11 | 5 | 1 | 1 | 6 | 7 | 10 |
| Total debt | 33 | 1 | 7 | 11 | 5 | 3 | 6 | 11 | 5 | 1 | 1 | 6 | 7 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|