| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -14K | -4% |
| Total assets | DKK 474K | -3% |
| Equity | DKK 464K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.280 | 1.985 | 3.495 | 6.203 | 5.895 | 828 | 3 | 0 | 0 | 0 | -0 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 |
| EBITDA | 2.280 | 1.985 | 548 | 22.456 | -580 | -1.252 | -29 | -15 | -16 | -42 | -18 | -14 | -14 |
| Depreciation & amort. | -304 | -304 | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.976 | 1.681 | 239 | 22.456 | -580 | -1.252 | -29 | -15 | -16 | -42 | -18 | -14 | -14 |
| Net financials | -2.224 | -6.060 | 14.918 | 1.685 | -4.575 | -738 | -26 | 23 | 3 | -2 | 0 | 0 | 0 |
| Profit before tax | -248 | -4.379 | 15.158 | 24.141 | -5.209 | -1.990 | -55 | 9 | -14 | -43 | -18 | -14 | -14 |
| Tax | 138 | -24 | -472 | 4.909 | -1.223 | -2.087 | 34 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -386 | -4.355 | 15.630 | 19.231 | -3.986 | 97 | -89 | 9 | -14 | -43 | -18 | -14 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.554 | 52.964 | 64.054 | 87.464 | 57.682 | 3.425 | 1.326 | 1.335 | 1.316 | 1.270 | 502 | 488 | 474 |
| Equity | 11.602 | 7.452 | 23.281 | 42.570 | 17.111 | 3.408 | 1.309 | 1.318 | 1.304 | 1.260 | 492 | 478 | 464 |
| Long-term debt | 37.597 | 35.288 | 33.220 | 30.769 | 28.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.922 | 5.749 | 3.494 | 5.141 | 7.760 | 17 | 17 | 17 | 12 | 10 | 10 | 10 | 10 |
| Total debt | 42.519 | 41.037 | 36.714 | 35.910 | 35.783 | 17 | 17 | 17 | 12 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Stilling Holding ApS | Company | 33.3% | 33.3% | 2016 |
Ole Stilling Holding ApS | Company | 33.3% | 33.3% | 2018 |
A. Stilling Holding ApS | Company | 33.3% | 33.3% | 2016 |
OAH Stilling HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
O. Stilling Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stilling-Petersen | Management | 0 companies |
| Henrik Stilling-Petersen | Chairman | 0 companies |
| Anders Stilling-Petersen | Board of Directors | 0 companies |