| Revenue | DKK -15K | +9% |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 1,5M | +640% |
| Total assets | DKK 7,2M | +22% |
| Equity | DKK 4,3M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -568 | -17 | -15 | -22 | -18 | -13 | -18 | -15 | -19 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -25 | -17 | -15 | -22 | -18 | -13 | -216 | -15 | -19 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -25 | -17 | -15 | -22 | -18 | -13 | -216 | -15 | -19 | -14 | -14 | -15 |
| Net financials | 26 | -535 | -136 | 162 | 404 | 356 | -100 | -203 | 343 | 611 | 1.127 | -274 | 1.479 |
| Profit before tax | 17 | -560 | -153 | 148 | 382 | 338 | -113 | -221 | 329 | 592 | 1.113 | -288 | 1.464 |
| Tax | 10 | -0 | -0 | -5 | -7 | -14 | -3 | -0 | -0 | -18 | -12 | -14 | -16 |
| Net profit | 7 | -560 | -153 | 153 | 389 | 352 | -110 | -221 | 329 | 610 | 1.125 | -274 | 1.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 2.913 | 2.937 | 3.209 | 3.582 | 3.997 | 3.995 | 3.919 | 4.264 | 5.048 | 6.216 | 5.913 | 7.206 |
| Equity | 38 | 692 | 539 | 692 | 1.081 | 1.432 | 1.322 | 1.101 | 1.429 | 2.039 | 3.164 | 2.772 | 4.252 |
| Long-term debt | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 1.354 | 1.489 | 1.660 | 1.673 | 1.661 | 1.689 | 1.756 | 1.806 | 1.846 | 1.864 | 1.750 | 1.842 |
| Total debt | 723 | 1.354 | 1.489 | 1.660 | 1.673 | 1.661 | 1.689 | 1.756 | 1.806 | 1.846 | 1.864 | 1.750 | 1.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|