Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Fremtid A/S
A/S
Bankrupt
CVR 31492467
Gjorslevvej 2-4, 4660
Store Heddinge
Wholesale of household, office and shop furniture, carpets and lighting equipment
·
NACE 4647
Est. 2008 · 18 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of household, office and shop furniture, carpets and lighting equipment
/
Fremtid A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2016: 3M
3M
2016
2017: 3M (0% vs 2016)
3M
0%
2017
2018: 4M (+33% vs 2017)
4M
+33%
2018
2019: 5M (+25% vs 2018)
5M
+25%
2019
2020: 4M (-20% vs 2019)
4M
-20%
2020
EBITDA
DKK millions
2M
2M
1M
1M
0M
2016: 2M
2M
2016
2017: 1M (-50% vs 2016)
1M
-50%
2017
2018: 2M (+100% vs 2017)
2M
+100%
2018
2019: 1M (-50% vs 2018)
1M
-50%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
Income statement
DKK thousands
Item
2020
2019
2018
2017
2016
Gross profit
3.727
4.931
4.350
3.284
3.219
Staff expenses
-2.674
-3.776
-2.255
-1.834
-1.526
EBITDA
1.052
1.156
2.095
1.181
1.652
Depreciation & amort.
-128
-68
-14
-289
-353
EBIT
925
1.087
2.081
892
1.299
Net financials
-180
-146
-149
-145
-444
Profit before tax
745
941
1.931
747
856
Tax
160
229
456
207
282
Net profit
584
711
1.476
540
574
Balance sheet
DKK thousands
Item
2020
2019
2018
2017
2016
Total assets
9.544
14.515
8.007
8.515
9.356
Equity
3.356
3.771
4.560
4.584
4.044
Long-term debt
243
373
0
234
0
Short-term debt
5.904
10.327
3.423
3.581
5.192
Total debt
6.147
10.699
3.423
3.815
5.192
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28,2 %
This company
2016
2020
Equity ratio
35,2 %
This company
38,2 %
Market median
This company
Market median
8% below market
2016
2020
Return on equity
17,4 %
This company
18,4 %
Market median
This company
Market median
5% below market
2016
2020
Net profit margin (of gross profit)
15,7 %
This company
2016
2020
Asset turnover (of gross profit)
0,39×
This company
2016
2020
Debt / equity
1,84×
This company
0,62×
Market median
This company
Market median
197% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
More on Fremtid A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
