| Revenue | DKK -75K | -16% |
| EBITDA | DKK -75K | +16% |
| Net profit | DKK 488K | -78% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 6,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 482 | 363 | 539 | 1.033 | 828 | -82 | -67 | -148 | -94 | -58 | -77 | -90 | -75 |
| Staff expenses | -43 | -558 | -524 | -352 | -504 | -516 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | -176 | -161 | 187 | 529 | 312 | -180 | -67 | -148 | -94 | -58 | -77 | -90 | -75 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -176 | -161 | 187 | 529 | 312 | -180 | -67 | -148 | -94 | -58 | -77 | -90 | -75 |
| Net financials | 350 | 350 | 397 | 429 | 51 | 834 | 433 | 351 | 1.191 | 664 | -554 | 740 | 2.649 | 668 |
| Profit before tax | 118 | 174 | 236 | 616 | 580 | 1.146 | 254 | 283 | 1.043 | 569 | -612 | 663 | 2.560 | 592 |
| Tax | -48 | -36 | -38 | 42 | 129 | 100 | -8 | -3 | 13 | 128 | -124 | 131 | 366 | 104 |
| Net profit | 167 | 209 | 274 | 574 | 451 | 1.046 | 262 | 286 | 1.031 | 442 | -488 | 532 | 2.194 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 1.111 | 1.115 | 1.695 | 2.033 | 3.080 | 3.046 | 3.227 | 5.603 | 6.082 | 5.573 | 5.234 | 6.720 | 6.759 |
| Equity | 715 | 828 | 1.004 | 1.578 | 1.928 | 2.873 | 3.032 | 3.213 | 4.135 | 4.466 | 3.978 | 4.511 | 6.304 | 6.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 | 98 | 0 | 0 | 1.450 | 1.450 | 1.450 | 0 | 3 | 0 |
| Short-term debt | 151 | 283 | 111 | 117 | 52 | 108 | 14 | 14 | 18 | 165 | 145 | 723 | 412 | 89 |
| Total debt | 151 | 283 | 111 | 117 | 105 | 206 | 14 | 14 | 1.468 | 1.615 | 1.595 | 723 | 415 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Lacoppidan | Management | 0 companies |