| Revenue | DKK -109K | +10% |
| EBITDA | DKK -204K | -34% |
| Net profit | DKK -214K | -181% |
| Total assets | DKK 4,3M | -8% |
| Equity | DKK 4,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -22 | -17 | -20 | -22 | -29 | -35 | -293 | -59 | -18 | -119 | -99 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -79 | -51 | -53 | -95 |
| EBITDA | -10 | -12 | -22 | -17 | -20 | -22 | -29 | -35 | -293 | -116 | -97 | -976 | -152 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -63 | -63 | -63 | -31 | -0 |
| EBIT | -10 | -12 | -22 | -17 | -20 | -22 | -29 | -35 | -308 | -179 | -160 | -1.039 | -184 | -204 |
| Net financials | 388 | 356 | 557 | 749 | 188 | 928 | 78 | 604 | 2.953 | 704 | -696 | 520 | 443 | -6 |
| Profit before tax | 379 | 344 | 535 | 732 | 168 | 906 | 49 | 570 | 2.644 | 525 | -855 | -519 | 260 | -210 |
| Tax | -0 | 5 | 26 | 68 | 37 | 46 | -55 | 59 | 157 | 118 | -3 | -5 | -4 | 5 |
| Net profit | 379 | 338 | 509 | 665 | 131 | 861 | 104 | 510 | 2.487 | 407 | -852 | -514 | 263 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 1.087 | 1.579 | 1.933 | 1.641 | 2.447 | 2.478 | 2.936 | 5.550 | 5.868 | 4.909 | 4.419 | 4.621 | 4.267 |
| Equity | 734 | 1.024 | 1.034 | 1.798 | 1.597 | 2.407 | 2.459 | 2.917 | 5.349 | 5.702 | 4.850 | 4.279 | 4.483 | 4.201 |
| Long-term debt | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 132 | 112 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 57 | 546 | 72 | 44 | 40 | 19 | 19 | 54 | 39 | 48 | 135 | 134 | 57 |
| Total debt | 58 | 57 | 546 | 135 | 44 | 40 | 19 | 19 | 186 | 151 | 48 | 135 | 134 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|