| Revenue | DKK 35K | — |
| EBITDA | DKK 26K | — |
| Net profit | DKK 20K | -40% |
| Total assets | DKK 3K | -95% |
| Equity | DKK -8K | -122% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 10 | 23 | 249 | 35 | 105 | 101 | 59 | 41 | 79 | 22 | 52 | — | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBITDA | -471 | -21 | 9 | 201 | 16 | 44 | 36 | 14 | 16 | 41 | -5 | -4 | 0 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -471 | -21 | 9 | 201 | 16 | 44 | 36 | 14 | 16 | 41 | -5 | -4 | 0 | 26 |
| Net financials | 303 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -1 | 0 | 0 |
| Profit before tax | -157 | -20 | 9 | 201 | 16 | 44 | 36 | 14 | 16 | 41 | -5 | -5 | 0 | 26 |
| Tax | 6 | -0 | 2 | 49 | 3 | 10 | 8 | 3 | 4 | 9 | -0 | -0 | -34 | 6 |
| Net profit | -162 | -20 | 7 | 152 | 12 | 35 | 28 | 11 | 13 | 32 | -5 | -5 | 34 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 17 | 24 | 44 | 7 | 50 | 6 | 20 | 18 | 28 | 20 | 41 | 64 | 3 |
| Equity | -214 | -6 | 2 | 39 | -15 | 12 | -11 | -51 | -64 | 16 | 18 | 15 | 35 | -8 |
| Long-term debt | 0 | 0 | -2 | -49 | -3 | -3 | -8 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 22 | 24 | 54 | 25 | 42 | 25 | 74 | 82 | 12 | 2 | 27 | 28 | 11 |
| Total debt | 233 | 22 | 22 | 5 | 22 | 38 | 17 | 71 | 82 | 12 | 2 | 27 | 28 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|