| Revenue | DKK -51K | -191% |
| EBITDA | DKK -844K | +9% |
| Net profit | DKK -8,2M | -173% |
| Total assets | DKK 72,5M | -16% |
| Equity | DKK 62,4M | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -351 | -451 | 30 | 56 | -51 |
| Staff expenses | -783 | -699 | -867 | -853 | -878 |
| EBITDA | -1.134 | -1.254 | 1.545 | -929 | -844 |
| Depreciation & amort. | -39 | -34 | -32 | -69 | -64 |
| EBIT | -1.173 | -1.287 | 1.513 | -998 | -908 |
| Net financials | 7.179 | 3.926 | 795 | 14.795 | -7.453 |
| Profit before tax | 6.006 | 2.639 | 2.308 | 13.797 | -8.361 |
| Tax | 511 | 14 | 615 | 2.597 | -129 |
| Net profit | 5.495 | 2.625 | 1.692 | 11.200 | -8.231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.565 | 64.360 | 79.174 | 86.451 | 72.457 |
| Equity | 59.739 | 60.864 | 62.556 | 73.637 | 62.405 |
| Long-term debt | 0 | 0 | 8.245 | 8.245 | 8.245 |
| Short-term debt | 826 | 3.496 | 7.881 | 4.570 | 1.807 |
| Total debt | 826 | 3.496 | 16.126 | 12.815 | 10.052 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Founder | Founder | 2008 |
CA Founder | Founder | 2008 |
MA Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høy Arvin | Founder | 0 companies |
| Claus Arvin | Founder | 0 companies |
| Michael Arvin | Founder | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |