| Revenue | DKK 32M | +13% |
| EBITDA | DKK 8M | +14% |
| Net profit | DKK 5,3M | +19% |
| Total assets | DKK 19,5M | +24% |
| Equity | DKK 10,4M | +14% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.272 | 27.216 | 26.964 | 28.235 | 31.984 |
| Staff expenses | -18.098 | -19.508 | -20.857 | -21.204 | -23.935 |
| EBITDA | 6.174 | 7.707 | 6.107 | 7.030 | 8.049 |
| Depreciation & amort. | -976 | -1.058 | -617 | -1.106 | -1.097 |
| EBIT | 5.198 | 6.649 | 5.490 | 5.924 | 6.951 |
| Net financials | -94 | -30 | -191 | -193 | -180 |
| Profit before tax | 5.104 | 6.619 | 5.298 | 5.731 | 6.772 |
| Tax | 1.130 | 1.466 | 1.170 | 1.281 | 1.495 |
| Net profit | 3.974 | 5.153 | 4.128 | 4.449 | 5.276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.386 | 25.867 | 16.845 | 15.797 | 19.525 |
| Equity | 14.544 | 16.697 | 8.825 | 9.147 | 10.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.842 | 9.170 | 7.969 | 6.528 | 9.095 |
| Total debt | 9.842 | 9.170 | 7.969 | 6.528 | 9.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Andersen | Management | 0 companies |
| Jeppe Frost Andersen | Board of Directors | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |
| Helle Skjoldgaard Andersen | Chairman | 0 companies |