| Revenue | DKK 258K | +19% |
| EBITDA | DKK 258K | +19% |
| Net profit | DKK 71K | +78% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 240K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426 | 425 | 431 | 415 | 257 | 243 | 227 | 236 | 245 | 229 | 136 | 270 | 216 | 258 |
| Staff expenses | -30 | -31 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 225 | 311 | 288 | 256 | 243 | 227 | 236 | 245 | 229 | 136 | 270 | 216 | 258 |
| Depreciation & amort. | -117 | -122 | -156 | -119 | -120 | -120 | -120 | -122 | -122 | -122 | -61 | -122 | -70 | -70 |
| EBIT | 198 | 103 | 155 | 169 | 136 | 123 | 107 | 114 | 124 | 108 | 75 | 149 | 147 | 188 |
| Net financials | -0 | 48 | 27 | 46 | 56 | 58 | 59 | 58 | -12 | -21 | -44 | -89 | -96 | -96 |
| Profit before tax | 198 | 151 | 183 | 215 | 192 | 181 | 166 | 172 | 112 | 87 | 31 | 60 | 51 | 92 |
| Tax | 50 | 38 | 24 | 9 | -19 | 41 | 37 | 39 | 25 | 21 | 7 | 13 | 12 | 21 |
| Net profit | 148 | 113 | 158 | 205 | 211 | 140 | 128 | 133 | 86 | 66 | 24 | 47 | 40 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.817 | 8.495 | 8.171 | 7.876 | 7.641 | 7.458 | 7.323 | 7.201 | 7.195 | 6.257 | 6.200 | 6.012 | 5.867 | 5.674 |
| Equity | 4.522 | 4.539 | 4.600 | 4.707 | 4.818 | 4.857 | 4.882 | 4.909 | 2.895 | 114 | 138 | 185 | 198 | 240 |
| Long-term debt | 3.148 | 2.775 | 2.425 | 2.117 | 1.853 | 1.455 | 1.207 | 934 | 879 | 5.029 | 4.954 | 4.760 | 4.559 | 4.369 |
| Short-term debt | 65 | 108 | 121 | 85 | 81 | 274 | 377 | 517 | 2.594 | 303 | 305 | 280 | 326 | 285 |
| Total debt | 3.213 | 2.883 | 2.546 | 2.202 | 1.934 | 1.728 | 1.584 | 1.451 | 3.473 | 5.333 | 5.259 | 5.040 | 4.886 | 4.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2021 | — | — |
FN Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLEMPEGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
MARCUS NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
STRANDPROMENADEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Flemming Nielsen | Founder | 0 companies |