| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -100% |
| Net profit | DKK 4,4M | -39% |
| Total assets | DKK 64,2M | +8% |
| Equity | DKK 63,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -12 | -12 | -16 | -17 | -22 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 1.451 | -12 | -12 | -12 | -16 | -17 | -22 | 0 | 0 | -161 | 2.811 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 1.451 | -12 | -12 | -12 | -16 | -17 | -22 | 0 | 0 | -161 | 2.811 | -13 |
| Net financials | 1.824 | 1.732 | 1.945 | 1.773 | 2.271 | 1.682 | 704 | 3.857 | 3.491 | 5.442 | 22.011 | 5.381 | 5.475 |
| Profit before tax | 1.811 | 1.720 | 1.933 | 1.761 | 2.259 | 1.666 | 687 | 3.836 | 3.491 | 5.442 | 21.849 | 8.192 | 5.461 |
| Tax | 23 | 64 | 151 | 92 | 130 | 123 | 2 | 261 | 130 | 531 | -698 | 983 | 1.039 |
| Net profit | 1.788 | 1.656 | 1.783 | 1.669 | 2.129 | 1.544 | 685 | 3.575 | 3.360 | 4.910 | 22.547 | 7.210 | 4.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.259 | 10.840 | 12.659 | 14.002 | 15.905 | 17.345 | 17.860 | 21.349 | 24.818 | 29.746 | 51.838 | 59.300 | 64.242 |
| Equity | 9.060 | 10.617 | 12.125 | 13.794 | 15.822 | 17.262 | 17.841 | 21.307 | 24.557 | 29.355 | 51.787 | 58.879 | 63.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 124 | 534 | 208 | 84 | 83 | 19 | 42 | 260 | 391 | 51 | 421 | 1.062 |
| Total debt | 199 | 223 | 534 | 208 | 84 | 83 | 19 | 42 | 260 | 391 | 51 | 421 | 1.062 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|