| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK -7K | -21% |
| Total assets | DKK 247K | -32% |
| Equity | DKK 240K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1 | -7 | -6 | -6 | -6 | -7 | -10 | -6 | -6 | -6 | -14 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -1 | -7 | -6 | -6 | -6 | -7 | -10 | -6 | -6 | -6 | -14 | -8 | -10 |
| Depreciation & amort. | -169 | -155 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -156 | -99 | -6 | -6 | -6 | -7 | -10 | -6 | -6 | -6 | -14 | -8 | -10 |
| Net financials | 284 | -26 | 392 | 499 | 137 | -46 | 0 | -2 | -3 | -3 | -3 | -1 | 1 | 1 |
| Profit before tax | 113 | -183 | 293 | 493 | 131 | -52 | -7 | -13 | -8 | -8 | -8 | -15 | -7 | -9 |
| Tax | 4 | 2 | -1 | -2 | -1 | -11 | 9 | -3 | -2 | -2 | -2 | -3 | -2 | -2 |
| Net profit | 109 | -184 | 294 | 495 | 131 | -40 | -16 | -10 | -6 | -6 | -7 | -12 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 595 | 790 | 1.187 | 1.217 | 973 | 852 | 736 | 622 | 503 | 439 | 369 | 364 | 247 |
| Equity | 871 | 590 | 785 | 1.182 | 1.212 | 968 | 847 | 731 | 617 | 498 | 434 | 363 | 357 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 |
| Total debt | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2008 | — | — |
MS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Schnoor Nielsen | Founder | 0 companies |
| Mette Schnoor Nielsen | Founder | 0 companies |