| Revenue | DKK -5K | -84% |
| EBITDA | DKK -5K | +85% |
| Net profit | DKK 65K | +252% |
| Total assets | DKK 943K | +0% |
| Equity | DKK 929K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.379 | 471 | -8 | -9 | -12 | -9 | -12 | -12 | -16 | -11 | -7 | -31 | -5 |
| Staff expenses | -1.119 | -582 | -0 | -0 | -89 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | -111 | -8 | -9 | -101 | -74 | -12 | -12 | -16 | -11 | -7 | -34 | -5 |
| Depreciation & amort. | 173 | 156 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | -267 | -8 | -9 | -101 | -74 | -12 | -12 | -16 | -11 | -7 | -34 | -5 |
| Net financials | -4 | 221 | 317 | 179 | 2.324 | -57 | -9 | -14 | -8 | 115 | -112 | 65 | 88 |
| Profit before tax | 83 | -46 | 309 | 169 | 2.223 | -131 | -21 | -27 | -25 | 104 | -119 | 31 | 83 |
| Tax | 23 | -54 | -0 | 28 | -22 | -18 | 52 | -0 | -0 | -43 | -26 | 12 | 18 |
| Net profit | 60 | 8 | 309 | 141 | 2.245 | -113 | -73 | -27 | -25 | 147 | -93 | 18 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 825 | 642 | 578 | 2.097 | 1.871 | 1.345 | 1.127 | 976 | 1.067 | 917 | 939 | 943 |
| Equity | 219 | 177 | 422 | 127 | 2.047 | 1.834 | 1.189 | 1.109 | 966 | 1.057 | 907 | 925 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 648 | 221 | 451 | 50 | 37 | 155 | 18 | 10 | 10 | 10 | 14 | 14 |
| Total debt | 405 | 648 | 221 | 451 | 50 | 37 | 155 | 18 | 10 | 10 | 10 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Søndergaard | Management | 0 companies |