| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 46K | +7% |
| Total assets | DKK 993K | -6% |
| Equity | DKK 729K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Net financials | 16 | -7 | 227 | 234 | 260 | 364 | 141 | 61 | 44 | 66 | 12 | 61 | 65 |
| Profit before tax | 14 | -10 | 224 | 231 | 256 | 359 | 137 | 57 | 40 | 62 | 7 | 55 | 59 |
| Tax | -0 | -0 | -0 | 1 | 4 | 7 | 9 | 13 | 9 | 13 | 2 | 12 | 13 |
| Net profit | 14 | -10 | 224 | 230 | 252 | 353 | 128 | 45 | 31 | 50 | 5 | 43 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 122 | 349 | 580 | 837 | 1.164 | 1.266 | 1.219 | 1.136 | 1.035 | 1.037 | 1.060 | 993 |
| Equity | 116 | 105 | 329 | 559 | 811 | 1.060 | 1.083 | 1.020 | 940 | 989 | 880 | 805 | 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 17 | 20 | 21 | 26 | 104 | 183 | 199 | 197 | 46 | 157 | 255 | 265 |
| Total debt | 14 | 17 | 20 | 21 | 26 | 104 | 183 | 199 | 197 | 46 | 157 | 255 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|